Alan Joel Partners
HOME CONTACT US ALANJOELPARTNERS.COM

Combined Property Summary

These three retail centers are located in the gulf coast region and cater to the local tenants in the area. The total sales price is $11,200,000 or $183 per SF. A break down of the investment summary is listed below, or it can be downloaded in the Combined Property Summary (PDF 211kb).

PROPERTY WOLF BAY FREEPORT OLDE TOWNE TOTALS
SQ. FOOTAGE 28,800 20,100 12,000 60,900
CURRENT NOI $352,866 $197,350 $158,460 $708,675
CURRENT CAP RATE 6.1% 7% 6.4% 6.5% (AVG)
STABILIZED NOI $505,485 $240,250 $222,338 $815,484
(Using current NOI
for Wolf Bay)
STABILIZED CAP RATE 8.7% 8.6%* 8.6%* 7.76%
(With Master Lease)
SALES PRICE $5,800,000
$6,000,000**
$2,800,000 $2,600,000 $11,200,000

* Owner will Master Lease for 1 year 95% occupancy.
** Sales Price as an individual property.

The information contained herein is from other sources believed to be reliable. No independent investigation of the property or the information contained herein has been made, and no representation is made as to the accuracy or completeness thereof. Properties are subject to prior sale, withdrawal and other sales or rental conditions. Terms are subject to errors, omissions and change without notice.

Wolf Bay Shopping Center is located in the "Go Zone" area designated by the federal government to help revitalize the areas most affected by hurricane Katrina. This property will qualify for an accelerated depreciation of 50% for the first year. This could equate to a first year depreciation value of $1,800,000 and assuming a 42% tax bracket a tax savings of over $800,000 the first year. For more information please consult your tax advisor.